2016
Note | Share capital (face value) | Revaluation of share capital | Total share capital | Share premium | Financial instruments revaluation reserve | Other capital | Reserve capital from valuation of hedging instruments | Retained earnings | Capital attributable to non-controlling interests | Total equity |
---|---|---|---|---|---|---|---|---|---|---|
Balance as at 01.01.2016 | 441 443 | 146 575 | 588 018 | 3 632 464 | 814 | (45 883) | 3 980 | 7 158 352 | 784 858 | 12 122 603 |
Net profit for the reporting period | 784 393 | 64 520 | 848 913 | |||||||
Net other comprehensive income | (70) | 29 846 | 9 780 | (2 142) | 37 414 | |||||
Total comprehensive income for the period | (70) | 29 846 | 794 173 | 62 378 | 886 327 | |||||
Redemption of non-controlling interests in subsidiaries | 20 231 | (11 519) | 8 712 | |||||||
Other | (5 913) | (5 913) | ||||||||
Balance as at 31.12.2016 | 441 443 | 146 575 | 588 018 | 3 632 464 | 744 | (25 652) | 33 826 | 7 946 612 | 835 717 | 13 011 729 |
2015
Note | Share capital (face value) | Revaluation of share capital | Total share capital | Share premium | Financial instruments revaluation reserve | Other capital | Reserve capital from valuation of hedging instruments | Retained earnings | Capital attributable to non-controlling interests | Total equity |
---|---|---|---|---|---|---|---|---|---|---|
Balance as at 01.01.2015 | 441 443 | 146 575 | 588 018 | 3 632 464 | 34 777 | (45 883) | - | 7 804 989 | 49 648 | 12 064 013 |
Net (loss)/profit for the reporting period | (434 857) | 35 979 | (398 878) | |||||||
Net other comprehensive income | (33 963) | 3 980 | (847) | (30 830) | ||||||
Total comprehensive income for the period | (33 963) | 3 980 | (435 704) | 35 979 | (429 708) | |||||
Dividends 40 | (207 478) | (5) | (207 483) | |||||||
Acquisition of subsidiary | 699 236 | 699 236 | ||||||||
Other | (3 455) | (3 455) | ||||||||
Balance as at 31.12.2015 | 441 443 | 146 575 | 588 018 | 3 632 464 | 814 | (45 883) | 3 980 | 7 158 352 | 784 858 | 12 122 603 |